909 Buyers Online Now
Buy Business Sell Business Business Brokers My Account
Photos Website Map
Asking Price$790,000
Revenue$825,317 Established2008
Cash Flow$532,212 Employees4 full-time
FF&E$323,161* FranchiseNo
InventoryUndisclosed RelocatableNo
Real EstateUndisclosed Home-basedNo
* Included in Asking Price
This Southwest Nebraska specialized clinic with 64% profit margin supports patients in Nebraska, Kansas and Colorado. The practice started less than 8 years ago and has grown to revenues of $825,317 in 2014. Current patient count is 4,411 with an average of 30-35 patients scheduled per day. The business receives referrals from 15 doctors.

The current Owner has four employees in place – 1 office/front desk and 3 assistants. Owner is the dentist on staff. The 1248 sq. ft. office has 4 operatory rooms and one central play area.

Owner cash flow in 2014 was $540,484 representing 64% of the $825,317 gross sales for that year. The $515,469 in assets included with the business include $270,170 in machinery and equipment, $11,748 in computer equipment, $41,243 in furniture and fixtures, $76,435 in accounts receivable and $115,873 in build-out. Machinery and equipment include 2 BIOLASE turbo lasers and Dexis digital x-ray equipment.

Current Owner will assist with transition and training until Summer 2016 if desired. Office is currently open from 2-5 pm on Mondays and 8am-5pm Tuesday through Thursday, so a new Owner could expand practice hours to increase gross sales.

With a cash flow of $504,854, a new Owner could retain $377,014 in net operating income after debt service and would realize a 477% return on investment on a $79,000 down payment.

Reason for Selling: Moving Out-of-State

Personnel: 1 Office/Front Desk and 3 Assistants

Hours: Mon 2pm to 5pm; Tues-Thurs 8am-5pm

History: 2008

Lease: $2,000/month for 1248 sq. ft.; contains 4 operatory rooms and central play room

Support to Buyer: Until Summer 2016

Additional Information:

Service Area: Patients located in Nebraska, Kansas and Colorado
Practice Focus: Pediatric dentistry; patients aged 0-18 years
Number of Patients: 4411
Average Number of Patients per Day: 30-35
Number of Referring Doctors: 15
Growth Opportunities: Additional office hours
Current Owner’s Responsibilities: Owner/Operator

Financial Overview
Gross Sales
2015: $707,612 annualized
2014: $825,317
2013: $762,619

Owner Profit/Cash Flow
2014: $532,212
2013: $477,495

YOY Growth: Sales grew 8% from 2013 to 2014

Profit Margin: Annual profit margins consistently above 62%

Multiple: 2.45 *Multiples range from 1-5

Valuation: 2 Year Ave. Cash Flow (2013 & 2014) x Multiple = Price
$504,854 x 2.45 = $1,236,892

Discount of 36% due to Seller’s desire to move out of state

Assets Included in Purchase: $515,469
Machinery & Dental Equipment: $270,170 (includes 2 BIOLASE turbo lasers, Dexis digital x-ray equipment)
Computer Equipment: $11,748
Furniture & Fixtures: $41,243
Accounts Receivable: $76,435 (current to 90 days)
Intangible Assets: established repeat client list
Build-out: $115,873

*values may vary

Funding Example
Purchase Price: $790,000
10% Buyer Down Payment: $79,000
15% Seller Financing: $118,500
75% Bank Loan: $592,500

Purchase price has been discounted 36% due to Seller’s desire to move out-of-state.
Facilities:Lease: $2,000/month for 1248 sq. ft.; contains 4 operatory rooms and central play room
Growth Potential:Additional office hours
Training/Support:Until Summer 2016
Seller Financing:15% Seller Financing: $118,500
Sale Reason:Moving Out-of-State
Ad #78622
Seller Reference #DEN006
The information in this ad has been provided by the business seller or representative stated on this ad. BuyBusiness.com has no stake in the sale of this business, has not independently verified any of the information about the business, and assumes no responsibility for its accuracy or completeness. Please read our Terms of Service before responding to any ad on our website.
Contact This Seller
Cortney Sells
The Firm Business Brokerage
Email Address